| PERIOD ENDING | 31-Dec-08 | 31-Dec-07 | 31-Dec-06 | | Net Income | (373,622) | 479,378 | 93,719 | | | Operating Activities, Cash Flows Provided By or Used In | | Depreciation | 189,210 | 124,936 | 80,870 | | Adjustments To Net Income | 764,495 | (341,587) | 45,103 | | Changes In Accounts Receivables | (53,071) | (14,423) | (1,100) | | Changes In Liabilities | (64,998) | 74,944 | 28,089 | | Changes In Inventories |
-
|
-
| (26,066) | | Changes In Other Operating Activities | (5,448) | (4,144) |
-
| | | Total Cash Flow From Operating Activities | 456,566 | 319,104 | 220,615 | | | Investing Activities, Cash Flows Provided By or Used In | | Capital Expenditures | (1,286,715) | (1,020,684) | (597,490) | | Investments |
-
|
-
| 1,923 | | Other Cashflows from Investing Activities | (991,873) | 750,932 | 5,113 | | | Total Cash Flows From Investing Activities | (2,278,588) | (269,752) | (590,454) | | | Financing Activities, Cash Flows Provided By or Used In | | Dividends Paid | (8,644) | (8,794) |
-
| | Sale Purchase of Stock | (21,893) | 129,629 | 26,596 | | Net Borrowings | 1,827,290 | (155,866) | 334,715 | | Other Cash Flows from Financing Activities |
-
| 2,755 |
-
| | | Total Cash Flows From Financing Activities | 1,796,753 | (32,276) | 361,311 | | Effect Of Exchange Rate Changes | (109) | 5,869 | (509) | | | Change In Cash and Cash Equivalents | ($25,378) | $22,945 | ($9,037) |
|