| PERIOD ENDING | 31-Dec-08 | 31-Dec-07 | 31-Dec-06 | | Net Income | (147,823) | (75,927) | (24,357) | | | Operating Activities, Cash Flows Provided By or Used In | | Depreciation | 332,601 | 303,867 | 229,238 | | Adjustments To Net Income | 97,246 | 61,976 | 19,195 | | Changes In Accounts Receivables |
-
|
-
|
-
| | Changes In Liabilities | 150,280 | (29,876) | 148,362 | | Changes In Inventories | (60,899) | 24,977 | (52,898) | | Changes In Other Operating Activities | (20,759) | 31,164 | (29,669) | | | Total Cash Flow From Operating Activities | 350,646 | 316,181 | 289,871 | | | Investing Activities, Cash Flows Provided By or Used In | | Capital Expenditures | (795,678) | (504,770) | (591,295) | | Investments | (65,547) | (135,218) | 27,444 | | Other Cashflows from Investing Activities | (48,753) | 17,260 | (986,773) | | | Total Cash Flows From Investing Activities | (909,978) | (622,728) | (1,550,624) | | | Financing Activities, Cash Flows Provided By or Used In | | Dividends Paid |
-
|
-
|
-
| | Sale Purchase of Stock | 7,885 | 18,570 | 272,300 | | Net Borrowings | 475,818 | 348,502 | 1,068,192 | | Other Cash Flows from Financing Activities |
-
|
-
|
-
| | | Total Cash Flows From Financing Activities | 483,703 | 367,072 | 1,340,492 | | Effect Of Exchange Rate Changes |
-
|
-
|
-
| | | Change In Cash and Cash Equivalents | ($75,629) | $60,525 | $79,739 |
|