| PERIOD ENDING | 31-Dec-08 | 31-Dec-07 | 31-Dec-06 | | Net Income | 999,616 | (364,349) | 79,185 | | | Operating Activities, Cash Flows Provided By or Used In | | Depreciation | 217,330 | 104,120 | 29,035 | | Adjustments To Net Income | (1,018,077) | 152,370 | (114,546) | | Changes In Accounts Receivables | 3,673 | (106,227) | (371) | | Changes In Liabilities | (20,471) | 165,986 | (2,941) | | Changes In Inventories |
-
| 3,286 | 2,833 | | Changes In Other Operating Activities | (2,556) |
-
|
-
| | | Total Cash Flow From Operating Activities | 179,515 | (44,814) | (6,805) | | | Investing Activities, Cash Flows Provided By or Used In | | Capital Expenditures | (933,136) | (2,869,348) | (531,651) | | Investments |
-
|
-
|
-
| | Other Cashflows from Investing Activities | 897,586 | (23,072) | (19,980) | | | Total Cash Flows From Investing Activities | (35,550) | (2,892,420) | (551,631) | | | Financing Activities, Cash Flows Provided By or Used In | | Dividends Paid | (289,915) | (154,963) | (32,056) | | Sale Purchase of Stock | (14,998) | 2,078,267 | 432,490 | | Net Borrowings | 188,175 | 1,008,776 | 153,556 | | Other Cash Flows from Financing Activities |
-
|
-
|
-
| | | Total Cash Flows From Financing Activities | (116,738) | 2,932,080 | 553,990 | | Effect Of Exchange Rate Changes |
-
|
-
|
-
| | | Change In Cash and Cash Equivalents | $27,227 | ($5,154) | ($4,446) |
|