| PERIOD ENDING | 31-Dec-08 | 31-Dec-07 | 31-Dec-06 | | Net Income | 293,673 | 432,120 | 315,757 | | | Operating Activities, Cash Flows Provided By or Used In | | Depreciation | 366,020 | 301,932 | 271,583 | | Adjustments To Net Income | 201,055 | (56,093) | 38,118 | | Changes In Accounts Receivables | 27,165 | (40,256) | (10,750) | | Changes In Liabilities | (10,533) | 1,770 | 63,653 | | Changes In Inventories | (18,574) | (7,130) | (29,736) | | Changes In Other Operating Activities | (72,619) | (69,151) | 10,850 | | | Total Cash Flow From Operating Activities | 786,187 | 563,192 | 659,475 | | | Investing Activities, Cash Flows Provided By or Used In | | Capital Expenditures | (746,478) | (558,283) | (508,975) | | Investments | 85,773 | (8,690) | (59,202) | | Other Cashflows from Investing Activities | (446,616) | 224,709 | (92,049) | | | Total Cash Flows From Investing Activities | (1,107,321) | (342,264) | (660,226) | | | Financing Activities, Cash Flows Provided By or Used In | | Dividends Paid | (108,591) | (100,641) | (93,450) | | Sale Purchase of Stock | 15,011 | 17,263 | 19,963 | | Net Borrowings | 356,802 | (110,514) | 40,866 | | Other Cash Flows from Financing Activities | 4,441 | 5,398 | 2,524 | | | Total Cash Flows From Financing Activities | 267,663 | (188,494) | (30,097) | | Effect Of Exchange Rate Changes | (635) | 308 | (1,666) | | | Change In Cash and Cash Equivalents | ($54,106) | $32,742 | ($32,514) |
|