| PERIOD ENDING | 31-Dec-08 | 31-Dec-07 | 31-Dec-06 | | Net Income | (388,713) | 143,934 | 121,462 | | | Operating Activities, Cash Flows Provided By or Used In | | Depreciation | 467,265 | 387,084 | 295,292 | | Adjustments To Net Income | 807,335 | 91,592 | 73,398 | | Changes In Accounts Receivables | (15,176) | (32,411) | (68,436) | | Changes In Liabilities | (6,841) | (30,680) | (169,819) | | Changes In Inventories |
-
|
-
|
-
| | Changes In Other Operating Activities | (1,853) | (23,406) | 25,264 | | | Total Cash Flow From Operating Activities | 862,017 | 536,113 | 277,161 | | | Investing Activities, Cash Flows Provided By or Used In | | Capital Expenditures | (1,269,784) | (674,712) | (542,581) | | Investments |
-
|
-
|
-
| | Other Cashflows from Investing Activities | 5,000 | 30,933 | (18,809) | | | Total Cash Flows From Investing Activities | (1,264,784) | (643,779) | (561,390) | | | Financing Activities, Cash Flows Provided By or Used In | | Dividends Paid |
-
| (1,000) |
-
| | Sale Purchase of Stock | (3,571) | (7,324) | (25,910) | | Net Borrowings | 391,000 | 125,000 | 315,162 | | Other Cash Flows from Financing Activities |
-
|
-
|
-
| | | Total Cash Flows From Financing Activities | 387,429 | 116,676 | 289,252 | | Effect Of Exchange Rate Changes |
-
|
-
|
-
| | | Change In Cash and Cash Equivalents | ($15,338) | $9,010 | $5,023 |
|