MCX - Delayed Quote • RUB
Public Joint Stock Company Magnit (MGNT.ME)
At close: July 8 at 6:49 PM GMT+3
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,445,186,610.00
2,351,996,423.00
1,856,078,950.00
1,553,777,351.00
Cost of Revenue
1,892,009,388.00
1,814,993,574.00
1,421,279,573.00
1,188,021,688.00
Gross Profit
553,177,222.00
537,002,849.00
434,799,377.00
365,755,663.00
Operating Expense
442,533,748.00
425,293,168.00
345,190,904.00
289,317,066.00
Operating Income
110,643,474.00
111,709,681.00
89,608,473.00
76,438,597.00
Net Non Operating Interest Income Expense
-70,807,456.00
-66,944,534.00
-55,600,483.00
-51,376,171.00
Pretax Income
48,328,310.00
42,864,550.00
62,615,084.00
42,702,515.00
Tax Provision
15,722,449.00
14,932,033.00
14,496,930.00
9,709,223.00
Net Income Common Stockholders
32,605,861.00
27,932,517.00
48,118,154.00
32,993,292.00
Diluted NI Available to Com Stockholders
32,605,861.00
27,932,517.00
48,118,154.00
32,993,292.00
Basic EPS
332.17
284.96
491.81
337.95
Diluted EPS
330.35
283.16
488.91
336.07
Basic Average Shares
98,094.50
98,023.00
97,838.00
97,629.00
Diluted Average Shares
98,673.50
98,644.00
98,420.00
98,174.00
Total Operating Income as Reported
98,998,871.00
98,016,523.00
108,912,352.00
88,423,644.00
Rent Expense Supplemental
6,144,636.00
5,467,946.00
2,738,520.00
1,428,826.00
Total Expenses
2,334,543,136.00
2,240,286,742.00
1,766,470,477.00
1,477,338,754.00
Net Income from Continuing & Discontinued Operation
32,605,861.00
27,932,517.00
48,118,154.00
32,993,292.00
Normalized Income
52,140,647.95
73,563,816.71
47,124,953.29
30,948,015.35
Interest Income
19,201,164.00
13,337,582.00
2,547,456.00
504,476.00
Interest Expense
77,287,938.00
67,804,665.00
48,914,002.00
44,772,274.00
Net Interest Income
-70,807,456.00
-66,944,534.00
-55,600,483.00
-51,376,171.00
EBIT
125,616,248.00
110,669,215.00
111,529,086.00
87,474,789.00
EBITDA
262,444,412.00
244,494,667.00
216,856,089.00
177,240,167.00
Reconciled Cost of Revenue
1,892,009,388.00
1,814,993,574.00
1,421,279,573.00
1,188,021,688.00
Reconciled Depreciation
136,556,029.00
133,825,452.00
105,327,003.00
89,765,378.00
Net Income from Continuing Operation Net Minority Interest
32,605,861.00
27,932,517.00
48,118,154.00
32,993,292.00
Total Unusual Items Excluding Goodwill
-28,954,403.00
-30,874,850.00
1,292,430.00
2,647,158.00
Total Unusual Items
-3,442,579.00
-5,363,026.00
1,292,430.00
2,647,158.00
Normalized EBITDA
265,886,991.00
249,857,693.00
215,563,659.00
174,593,009.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-9,419,616.05
-10,755,374.29
299,229.29
601,881.35
12/31/2020 - 3/3/2010
Yahoo Finance Plus Essential access required. Unlock Access