| PERIOD ENDING | 31-Dec-08 | 31-Dec-07 | 31-Dec-06 | | Net Income | 404,441 | 710,984 | 230,670 | | | Operating Activities, Cash Flows Provided By or Used In | | Depreciation | 515,908 | 354,940 | 285,628 | | Adjustments To Net Income | (135,197) | (89,779) | 2,651 | | Changes In Accounts Receivables | (10,935) | (24,640) | (46,641) | | Changes In Liabilities | 47,905 | 95,927 | 96,325 | | Changes In Inventories | 24,648 | (25,357) | (22,285) | | Changes In Other Operating Activities | (23,776) | 260,904 |
-
| | | Total Cash Flow From Operating Activities | 1,122,760 | 1,111,437 | 484,595 | | | Investing Activities, Cash Flows Provided By or Used In | | Capital Expenditures | (1,292,486) | (861,327) | (493,080) | | Investments |
-
|
-
|
-
| | Other Cashflows from Investing Activities | (606,861) | 14,814 | (74,362) | | | Total Cash Flows From Investing Activities | (1,899,347) | (846,513) | (567,442) | | | Financing Activities, Cash Flows Provided By or Used In | | Dividends Paid | (259,704) | (18,286) | (4,873) | | Sale Purchase of Stock | 3,179 | 33,626 | 14,227 | | Net Borrowings | 542,313 | 229,573 | 138,184 | | Other Cash Flows from Financing Activities |
-
|
-
|
-
| | | Total Cash Flows From Financing Activities | 285,788 | 244,913 | 147,538 | | Effect Of Exchange Rate Changes | (9,603) | 8,068 | (4,566) | | | Change In Cash and Cash Equivalents | ($500,402) | $517,905 | $60,125 |
|