| PERIOD ENDING | 31-Dec-08 | 31-Dec-07 | 31-Dec-06 | | Net Income | 208,073 | 17,199 | 70,084 | | | Operating Activities, Cash Flows Provided By or Used In | | Depreciation | 114,703 | 59,674 | 55,236 | | Adjustments To Net Income | (122,945) | 89,023 | 4,306 | | Changes In Accounts Receivables | 29,028 | (27,956) | 22,198 | | Changes In Liabilities | (32,262) | 28,455 | (3,851) | | Changes In Inventories | (7,906) | (7) | (39) | | Changes In Other Operating Activities | 38,304 | (16,989) | 3,043 | | | Total Cash Flow From Operating Activities | 226,995 | 149,399 | 150,977 | | | Investing Activities, Cash Flows Provided By or Used In | | Capital Expenditures | (575,298) | (312,310) | (77,387) | | Investments | (22,961) |
-
| 150 | | Other Cashflows from Investing Activities | (311,006) | 225 | (42,101) | | | Total Cash Flows From Investing Activities | (909,265) | (312,085) | (119,338) | | | Financing Activities, Cash Flows Provided By or Used In | | Dividends Paid | (131,258) | (99,954) | (64,942) | | Sale Purchase of Stock | 171,770 | 229,581 | 131,264 | | Net Borrowings | 606,728 | 25,162 | (83,664) | | Other Cash Flows from Financing Activities | 656 |
-
|
-
| | | Total Cash Flows From Financing Activities | 647,896 | 154,789 | (17,342) | | Effect Of Exchange Rate Changes |
-
|
-
|
-
| | | Change In Cash and Cash Equivalents | ($34,374) | ($7,897) | $14,297 |
|