| PERIOD ENDING | 31-Dec-08 | 31-Dec-07 | 31-Dec-06 | | Net Income | 369,105 | 378,418 | 294,490 | | | Operating Activities, Cash Flows Provided By or Used In | | Depreciation | 421,063 | 317,413 | 202,365 | | Adjustments To Net Income | 229,252 | 117,818 | 89,603 | | Changes In Accounts Receivables | (207,630) | (166,645) | (108,353) | | Changes In Liabilities | 148,654 | 117,098 | 76,874 | | Changes In Inventories | (58,623) | (35,766) | (15,414) | | Changes In Other Operating Activities | (107,462) | (69,243) | (50,585) | | | Total Cash Flow From Operating Activities | 794,359 | 659,093 | 488,980 | | | Investing Activities, Cash Flows Provided By or Used In | | Capital Expenditures | (804,546) | (622,729) | (551,256) | | Investments | 126,855 | (245,134) | 8,280 | | Other Cashflows from Investing Activities | (10,786) | (76,241) | (209,948) | | | Total Cash Flows From Investing Activities | (688,477) | (944,104) | (752,924) | | | Financing Activities, Cash Flows Provided By or Used In | | Dividends Paid |
-
|
-
|
-
| | Sale Purchase of Stock | (208,893) | (409,091) | 55,404 | | Net Borrowings | 102,712 | 1,353,137 | 25,897 | | Other Cash Flows from Financing Activities |
-
|
-
| 15,334 | | | Total Cash Flows From Financing Activities | (106,181) | 944,046 | 96,635 | | Effect Of Exchange Rate Changes | (126,615) | 2,539 | (1,636) | | | Change In Cash and Cash Equivalents | ($126,914) | $661,574 | ($168,945) |
|