| PERIOD ENDING | 31-Dec-08 | 31-Dec-07 | 31-Dec-06 | | Net Income | 1,830,990 | 1,471,947 | 1,757,681 | | | Operating Activities, Cash Flows Provided By or Used In | | Depreciation | 548,907 | 427,556 | 363,936 | | Adjustments To Net Income | 190,228 | 238,274 | 213,610 | | Changes In Accounts Receivables | 855,572 | (174,326) | (33,878) | | Changes In Liabilities | (452,744) | 27,660 | 70,725 | | Changes In Inventories | (364,280) | (102,490) | (143,971) | | Changes In Other Operating Activities | (109,945) | 46,685 | 23,130 | | | Total Cash Flow From Operating Activities | 2,498,728 | 1,935,306 | 2,251,233 | | | Investing Activities, Cash Flows Provided By or Used In | | Capital Expenditures | (1,018,980) | (520,353) | (338,404) | | Investments | 210,286 | 1,206,030 | (553,273) | | Other Cashflows from Investing Activities | (2,511,992) | (1,541,814) | (256,067) | | | Total Cash Flows From Investing Activities | (3,320,686) | (856,137) | (1,147,744) | | | Financing Activities, Cash Flows Provided By or Used In | | Dividends Paid | (933,126) | (989,225) | (752,525) | | Sale Purchase of Stock | 1,872,730 | (742,026) | (562,213) | | Net Borrowings | 832,941 | 1,247,374 | (1,250) | | Other Cash Flows from Financing Activities | 10,600 | 13,000 | 18,000 | | | Total Cash Flows From Financing Activities | 1,783,145 | (470,877) | (1,297,988) | | Effect Of Exchange Rate Changes |
-
|
-
|
-
| | | Change In Cash and Cash Equivalents | $961,187 | $608,292 | ($194,499) |
|