| PERIOD ENDING | 31-Dec-08 | 31-Dec-07 | 31-Dec-06 | | Net Income | 1,394,383 | 1,031,633 | 515,718 | | | Operating Activities, Cash Flows Provided By or Used In | | Depreciation |
-
| 1,801,280 | 964,504 | | Adjustments To Net Income | 2,076,845 | 644,261 | 743,973 | | Changes In Accounts Receivables |
-
|
-
|
-
| | Changes In Liabilities |
-
|
-
|
-
| | Changes In Inventories |
-
|
-
|
-
| | Changes In Other Operating Activities | 82,648 | (667,707) | (187,066) | | | Total Cash Flow From Operating Activities | 3,562,878 | 2,884,902 | 2,037,129 | | | Investing Activities, Cash Flows Provided By or Used In | | Capital Expenditures | (2,508,908) | (3,466,979) | (2,857,473) | | Investments |
-
|
-
|
-
| | Other Cashflows from Investing Activities | (100,651) | 122,328 | (49,770) | | | Total Cash Flows From Investing Activities | (2,609,559) | (3,344,651) | (2,907,243) | | | Financing Activities, Cash Flows Provided By or Used In | | Dividends Paid | (89,195) | (54,028) | (44,621) | | Sale Purchase of Stock | (224,214) | 57,086 | 41,189 | | Net Borrowings | 576,902 | 737,026 | 955,065 | | Other Cash Flows from Financing Activities |
-
| (49,951) | (24,027) | | | Total Cash Flows From Financing Activities | 263,493 | 690,134 | 927,606 | | Effect Of Exchange Rate Changes | 253,673 | (123,347) | (12,013) | | | Change In Cash and Cash Equivalents | $1,470,485 | $107,037 | $45,479 |
|