LSE - Delayed Quote • GBp
Ocean Wilsons Holdings Limited (OCN.L)
As of 1:55 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
458,790.00
440,107.00
396,376.00
352,792.00
Cost of Revenue
109,675.00
97,391.00
85,448.00
80,589.00
Gross Profit
349,115.00
342,716.00
310,928.00
272,203.00
Operating Expense
239,048.00
232,385.00
210,315.00
194,682.00
Operating Income
110,067.00
110,331.00
100,613.00
77,521.00
Net Non Operating Interest Income Expense
-24,732.00
-25,840.00
-26,082.00
-21,566.00
Pretax Income
106,157.00
38,134.00
110,391.00
74,580.00
Tax Provision
26,375.00
26,656.00
27,925.00
26,577.00
Net Income Common Stockholders
46,490.00
-18,675.00
63,687.00
38,712.00
Diluted NI Available to Com Stockholders
46,490.00
-18,675.00
63,687.00
38,712.00
Basic EPS
1.31
-0.53
1.80
1.09
Diluted EPS
1.31
-0.53
1.80
1.09
Basic Average Shares
35,363.04
35,363.04
35,363.04
35,363.04
Diluted Average Shares
35,363.04
35,363.04
35,363.04
35,363.04
Total Operating Income as Reported
112,075.00
112,051.00
97,014.00
70,035.00
Rent Expense Supplemental
--
33,432.00
32,881.00
26,522.00
Total Expenses
348,723.00
329,776.00
295,763.00
275,271.00
Net Income from Continuing & Discontinued Operation
46,490.00
-18,675.00
63,687.00
38,712.00
Normalized Income
34,935.71
12,904.02
26,955.75
17,171.49
Interest Income
9,151.00
8,421.00
4,113.00
1,644.00
Interest Expense
33,883.00
34,261.00
30,195.00
23,210.00
Net Interest Income
-24,732.00
-25,840.00
-26,082.00
-21,566.00
EBIT
140,040.00
72,395.00
140,586.00
97,790.00
EBITDA
208,444.00
136,830.00
201,998.00
159,113.00
Reconciled Cost of Revenue
109,675.00
97,391.00
85,448.00
80,589.00
Reconciled Depreciation
68,404.00
64,435.00
61,412.00
61,323.00
Net Income from Continuing Operation Net Minority Interest
46,490.00
-18,675.00
63,687.00
38,712.00
Total Unusual Items Excluding Goodwill
15,374.00
-47,847.00
48,975.00
33,448.00
Total Unusual Items
15,374.00
-47,847.00
48,975.00
33,448.00
Normalized EBITDA
193,070.00
184,677.00
153,023.00
125,665.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
3,819.71
-16,267.98
12,243.75
11,907.49
12/31/2020 - 7/1/1988
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade