| PERIOD ENDING | 31-Dec-08 | 31-Dec-07 | 31-Dec-06 | | Net Income | 149,438 | 100,403 | 53,806 | | | Operating Activities, Cash Flows Provided By or Used In | | Depreciation | 260,119 | 180,644 | 136,567 | | Adjustments To Net Income | 247,047 | 258,334 | 122,994 | | Changes In Accounts Receivables | (2,865) | (3,797) | (12,143) | | Changes In Liabilities | (85,694) | 96,355 | 145,865 | | Changes In Inventories | (46,816) | (16,275) | (53,320) | | Changes In Other Operating Activities | (73,739) | (26,358) | (29,008) | | | Total Cash Flow From Operating Activities | 447,490 | 589,306 | 364,761 | | | Investing Activities, Cash Flows Provided By or Used In | | Capital Expenditures | (954,612) | (767,709) | (550,749) | | Investments | 37 | 267,221 | 2,505 | | Other Cashflows from Investing Activities | (339,700) | (16,600) | (1,391,421) | | | Total Cash Flows From Investing Activities | (1,294,275) | (517,088) | (1,939,665) | | | Financing Activities, Cash Flows Provided By or Used In | | Dividends Paid |
-
|
-
|
-
| | Sale Purchase of Stock | 12,582 | 872,206 | 4,744 | | Net Borrowings | (17,410) | 360,175 | 1,607,581 | | Other Cash Flows from Financing Activities | 79,353 | 4,111 | 11,368 | | | Total Cash Flows From Financing Activities | 74,525 | 1,236,492 | 1,623,693 | | Effect Of Exchange Rate Changes |
-
|
-
|
-
| | | Change In Cash and Cash Equivalents | ($772,260) | $1,308,710 | $48,789 |
|