| PERIOD ENDING | 28-Dec-08 | 30-Dec-07 | 31-Dec-06 | | Net Income | 11,165 | 8,377 | 7,816 | | | Operating Activities, Cash Flows Provided By or Used In | | Depreciation | 15,306 | 13,103 | 10,659 | | Adjustments To Net Income | 3,756 | 92 | 799 | | Changes In Accounts Receivables | (3,637) | (1,449) | (1,686) | | Changes In Liabilities | 3,424 | 5,438 | 3,442 | | Changes In Inventories | (1,641) | (4,950) | (2,532) | | Changes In Other Operating Activities | (2,929) | (478) | (724) | | | Total Cash Flow From Operating Activities | 25,444 | 20,133 | 17,774 | | | Investing Activities, Cash Flows Provided By or Used In | | Capital Expenditures | (25,930) | (30,824) | (44,443) | | Investments | 6,853 | 9,616 | 25,032 | | Other Cashflows from Investing Activities | 67 | 23 | 28 | | | Total Cash Flows From Investing Activities | (19,010) | (21,185) | (19,383) | | | Financing Activities, Cash Flows Provided By or Used In | | Dividends Paid |
-
|
-
|
-
| | Sale Purchase of Stock | (17,489) | 7,322 | (12,046) | | Net Borrowings |
-
|
-
|
-
| | Other Cash Flows from Financing Activities | 462 | 1,350 | 724 | | | Total Cash Flows From Financing Activities | (17,027) | 8,672 | (11,322) | | Effect Of Exchange Rate Changes |
-
|
-
|
-
| | | Change In Cash and Cash Equivalents | ($10,593) | $7,620 | ($12,931) |
|