| PERIOD ENDING | 30-Dec-08 | 25-Dec-07 | 26-Dec-06 | | Net Income | 67,436 | 57,456 | 58,849 | | | Operating Activities, Cash Flows Provided By or Used In | | Depreciation | 67,225 | 57,903 | 44,166 | | Adjustments To Net Income | 4,118 | (2,488) | (1,462) | | Changes In Accounts Receivables | 11,650 | (5,549) | (4,515) | | Changes In Liabilities | 15,384 | 41,606 | 15,313 | | Changes In Inventories | (565) | (1,798) | (1,156) | | Changes In Other Operating Activities | (8,966) | 6,884 | (6,300) | | | Total Cash Flow From Operating Activities | 156,282 | 154,014 | 104,895 | | | Investing Activities, Cash Flows Provided By or Used In | | Capital Expenditures | (63,163) | (124,133) | (109,296) | | Investments | 17,162 | (4,165) | 26,581 | | Other Cashflows from Investing Activities | (1,662) | (68,964) | (8,202) | | | Total Cash Flows From Investing Activities | (47,663) | (197,262) | (90,917) | | | Financing Activities, Cash Flows Provided By or Used In | | Dividends Paid |
-
|
-
|
-
| | Sale Purchase of Stock | (29,374) | (19,129) | 9,322 | | Net Borrowings | (76,153) | 74,791 |
-
| | Other Cash Flows from Financing Activities | 3,376 | 3,731 | 4,346 | | | Total Cash Flows From Financing Activities | (102,151) | 59,393 | 13,668 | | Effect Of Exchange Rate Changes |
-
|
-
|
-
| | | Change In Cash and Cash Equivalents | $6,468 | $16,145 | $27,646 |
|