Toronto - Free Realtime Quote CAD

Pason Systems Inc. (PSI.TO)

16.09 -0.06 (-0.37%)
As of 12:49 PM EDT. Market Open.
Currency in CAD All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
369,309.00
369,309.00
334,998.00
206,686.00
156,636.00
Cost of Revenue
165,639.00
165,639.00
143,275.00
113,357.00
112,233.00
Gross Profit
203,670.00
203,670.00
191,723.00
93,329.00
44,403.00
Operating Expense
69,387.00
69,387.00
67,995.00
48,710.00
33,151.00
Operating Income
134,283.00
134,283.00
123,728.00
44,619.00
11,252.00
Net Non Operating Interest Income Expense
14,394.00
14,394.00
4,937.00
-1,526.00
867.00
Other Income Expense
-18,504.00
-18,504.00
10,466.00
570.00
-2,121.00
Pretax Income
130,173.00
130,173.00
139,131.00
43,663.00
9,998.00
Tax Provision
34,346.00
34,346.00
33,405.00
11,738.00
4,864.00
Net Income Common Stockholders
97,539.00
97,539.00
107,616.00
33,845.00
6,568.00
Diluted NI Available to Com Stockholders
97,539.00
97,539.00
107,616.00
33,845.00
6,568.00
Basic EPS
1.21
1.21
1.31
0.41
0.08
Diluted EPS
1.21
1.21
1.30
0.41
0.08
Basic Average Shares
80,379.32
80,379.32
81,960.59
82,792.18
83,956.08
Diluted Average Shares
80,588.53
80,588.53
82,617.09
82,913.91
83,968.48
Rent Expense Supplemental
124,234.00
124,234.00
109,879.00
76,662.00
66,695.00
Total Expenses
235,026.00
235,026.00
211,270.00
162,067.00
145,384.00
Net Income from Continuing & Discontinued Operation
97,539.00
97,539.00
107,616.00
33,845.00
6,568.00
Normalized Income
109,765.73
109,765.73
101,659.12
32,653.20
12,800.07
Interest Income
--
--
--
--
1,219.00
Interest Expense
--
--
--
--
352.00
Net Interest Income
14,394.00
14,394.00
4,937.00
-1,526.00
867.00
EBIT
134,283.00
134,283.00
123,728.00
44,619.00
11,252.00
EBITDA
161,499.00
161,499.00
144,570.00
70,308.00
45,669.00
Reconciled Cost of Revenue
165,639.00
165,639.00
143,275.00
113,357.00
112,233.00
Reconciled Depreciation
27,216.00
27,216.00
20,842.00
25,689.00
34,417.00
Net Income from Continuing Operation Net Minority Interest
97,539.00
97,539.00
107,616.00
33,845.00
6,568.00
Total Unusual Items Excluding Goodwill
-16,609.00
-16,609.00
7,839.00
1,630.00
-8,479.00
Total Unusual Items
-16,609.00
-16,609.00
7,839.00
1,630.00
-8,479.00
Normalized EBITDA
178,108.00
178,108.00
136,731.00
68,678.00
54,148.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-4,382.27
-4,382.27
1,882.12
438.20
-2,246.94
12/31/2020 - 1/23/1998

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers