| PERIOD ENDING | 31-Dec-08 | 31-Dec-07 | 31-Dec-06 | | Net Income | 427,628 | 483,800 | 318,246 | | | Operating Activities, Cash Flows Provided By or Used In | | Depreciation | 141,395 | 118,796 | 89,971 | | Adjustments To Net Income | 10,434 | 43,541 | 111,024 | | Changes In Accounts Receivables | (6,777) | (59,032) | (134,929) | | Changes In Liabilities | 229,806 | (56,179) | 108,606 | | Changes In Inventories | (92,772) | (111,268) | (150,028) | | Changes In Other Operating Activities | (15,245) | 12,885 | (50,821) | | | Total Cash Flow From Operating Activities | 694,469 | 432,543 | 292,069 | | | Investing Activities, Cash Flows Provided By or Used In | | Capital Expenditures | (829,156) | (462,640) | (479,082) | | Investments |
-
|
-
|
-
| | Other Cashflows from Investing Activities | 147,658 | 151,883 | (116,995) | | | Total Cash Flows From Investing Activities | (681,498) | (310,757) | (596,077) | | | Financing Activities, Cash Flows Provided By or Used In | | Dividends Paid | (44,989) | (44,368) | (60,488) | | Sale Purchase of Stock | 32,227 | 12,266 | 9,176 | | Net Borrowings | (64,922) | (64,922) | (64,922) | | Other Cash Flows from Financing Activities | 2,683 | 1,655 | 2,380 | | | Total Cash Flows From Financing Activities | (75,001) | (95,369) | (113,854) | | Effect Of Exchange Rate Changes |
-
|
-
|
-
| | | Change In Cash and Cash Equivalents | ($62,030) | $26,417 | ($417,862) |
|