| PERIOD ENDING | 31-Dec-08 | 31-Dec-07 | 31-Dec-06 | | Net Income | 567,946 | 221,174 | 162,636 | | | Operating Activities, Cash Flows Provided By or Used In | | Depreciation | 416,151 | 295,332 | 152,519 | | Adjustments To Net Income | 183,397 | 134,664 | 98,353 | | Changes In Accounts Receivables | (60,117) | (76,136) | (2,422) | | Changes In Liabilities | 150,689 | 68,899 | 45,059 | | Changes In Inventories | (39,475) | (10,800) | (12,975) | | Changes In Other Operating Activities | (57,782) | (10,398) | (13,233) | | | Total Cash Flow From Operating Activities | 1,160,809 | 622,735 | 429,937 | | | Investing Activities, Cash Flows Provided By or Used In | | Capital Expenditures | (1,755,888) | (1,519,433) | (850,910) | | Investments |
-
|
-
|
-
| | Other Cashflows from Investing Activities | 963,810 | 5,936 | 220,904 | | | Total Cash Flows From Investing Activities | (792,078) | (1,513,497) | (630,006) | | | Financing Activities, Cash Flows Provided By or Used In | | Dividends Paid |
-
|
-
|
-
| | Sale Purchase of Stock | 3,505 | 5,474 | 3,873 | | Net Borrowings | (252,295) | 839,000 | (1,200) | | Other Cash Flows from Financing Activities | 74,504 | 5,193 | 16,618 | | | Total Cash Flows From Financing Activities | (174,286) | 849,667 | 19,291 | | Effect Of Exchange Rate Changes |
-
|
-
|
-
| | | Change In Cash and Cash Equivalents | $194,445 | ($41,095) | ($180,778) |
|