| PERIOD ENDING | 31-Dec-08 | 31-Dec-07 | 31-Dec-06 | | Net Income | 85,241 | 67,668 | 56,281 | | | Operating Activities, Cash Flows Provided By or Used In | | Depreciation | 59,535 | 53,829 | 56,758 | | Adjustments To Net Income | 12,572 | 9,063 | 11,463 | | Changes In Accounts Receivables | (8,333) | (4,467) | 251 | | Changes In Liabilities | (9,238) | 18,433 | (2,702) | | Changes In Inventories | 2,292 | 702 | 334 | | Changes In Other Operating Activities | 195 | (794) | 1,043 | | | Total Cash Flow From Operating Activities | 142,264 | 144,434 | 123,428 | | | Investing Activities, Cash Flows Provided By or Used In | | Capital Expenditures | (320,218) | (207,171) | (104,818) | | Investments | 14,255 | 7,594 | 6,456 | | Other Cashflows from Investing Activities | 68,206 | (56,931) | 15,159 | | | Total Cash Flows From Investing Activities | (237,757) | (256,508) | (83,203) | | | Financing Activities, Cash Flows Provided By or Used In | | Dividends Paid | (42,368) | (46,581) | (27,311) | | Sale Purchase of Stock | (31) | 137,967 | (41) | | Net Borrowings | 140,103 | 43,526 | (5,681) | | Other Cash Flows from Financing Activities | 635 | 5,247 | (8,610) | | | Total Cash Flows From Financing Activities | 98,339 | 140,159 | (41,643) | | Effect Of Exchange Rate Changes | (803) | 199 | 350 | | | Change In Cash and Cash Equivalents | $2,043 | $28,284 | ($1,068) |
|