| PERIOD ENDING | 31-Dec-08 | 31-Dec-07 | 31-Dec-06 | | Net Income | 1,087,422 | 1,196,556 | 1,211,145 | | | Operating Activities, Cash Flows Provided By or Used In | | Depreciation | 1,218,663 | 1,041,224 | 999,194 | | Adjustments To Net Income | 253,005 | 1,443,367 | 1,137,394 | | Changes In Accounts Receivables | (53,079) | (13,400) | (30,748) | | Changes In Liabilities | 45,144 | (157,945) | 259,184 | | Changes In Inventories | (30,721) | (855) | 695 | | Changes In Other Operating Activities | (63,329) | (825,365) | (796,757) | | | Total Cash Flow From Operating Activities | 2,431,630 | 2,772,727 | 2,669,519 | | | Investing Activities, Cash Flows Provided By or Used In | | Capital Expenditures | (1,586,384) | (1,505,680) | (1,619,455) | | Investments | (4,599) | (8,642) | (3,025) | | Other Cashflows from Investing Activities | (63,590) | 436 | (23,631) | | | Total Cash Flows From Investing Activities | (1,654,573) | (1,513,886) | (1,646,111) | | | Financing Activities, Cash Flows Provided By or Used In | | Dividends Paid | (1,176,591) | (974,057) | (743,880) | | Sale Purchase of Stock | (208,746) | (122,440) | (95,221) | | Net Borrowings | 250,494 | 793 | 100,819 | | Other Cash Flows from Financing Activities |
-
|
-
|
-
| | | Total Cash Flows From Financing Activities | (1,134,844) | (1,095,704) | (738,282) | | Effect Of Exchange Rate Changes | 32,702 | 19,358 | 8,989 | | | Change In Cash and Cash Equivalents | ($325,085) | $182,496 | $294,115 |
|