| PERIOD ENDING | 31-Dec-08 | 31-Dec-07 | 31-Dec-06 | | Net Income | 3,704 | 2,714 | 2,027 | | | Operating Activities, Cash Flows Provided By or Used In | | Depreciation | 1,428 | 1,192 | 821 | | Adjustments To Net Income | 100 | 144 | 51 | | Changes In Accounts Receivables |
-
| (633) |
-
| | Changes In Liabilities | 10 | (1,811) | 46 | | Changes In Inventories |
-
|
-
|
-
| | Changes In Other Operating Activities | (646) | 897 | (385) | | | Total Cash Flow From Operating Activities | 4,596 | 2,503 | 2,560 | | | Investing Activities, Cash Flows Provided By or Used In | | Capital Expenditures | (12,863) | (3,547) | (4,013) | | Investments | 177 |
-
| (936) | | Other Cashflows from Investing Activities | 187 |
-
| (80) | | | Total Cash Flows From Investing Activities | (12,499) | (3,547) | (5,029) | | | Financing Activities, Cash Flows Provided By or Used In | | Dividends Paid |
-
|
-
|
-
| | Sale Purchase of Stock | (2) | 3,500 |
-
| | Net Borrowings | 3,509 | 2,420 | (1,196) | | Other Cash Flows from Financing Activities |
-
|
-
|
-
| | | Total Cash Flows From Financing Activities | 3,507 | 5,920 | (1,196) | | Effect Of Exchange Rate Changes | (243) | 173 | 336 | | | Change In Cash and Cash Equivalents | ($4,639) | $5,049 | ($3,329) |
|