| PERIOD ENDING | 31-Dec-08 | 31-Dec-06 | 31-Dec-05 | | Net Income | (4,115) | 467,534 | 388,757 | | | Operating Activities, Cash Flows Provided By or Used In | | Depreciation | 389,060 | 224,696 | 220,956 | | Adjustments To Net Income | 174,406 | (17,479) | (38,514) | | Changes In Accounts Receivables | 61,352 | (56,599) | (53,533) | | Changes In Liabilities | (116,876) | (21,983) | 5,983 | | Changes In Inventories | (7,630) | (28,552) | (6,210) | | Changes In Other Operating Activities | (61,012) | 11,732 | (44,255) | | | Total Cash Flow From Operating Activities | 435,185 | 579,349 | 473,184 | | | Investing Activities, Cash Flows Provided By or Used In | | Capital Expenditures | (353,196) | (435,207) | (215,646) | | Investments | (37,935) | 175,444 | 4,666 | | Other Cashflows from Investing Activities | 202,091 | 154,756 | 61,808 | | | Total Cash Flows From Investing Activities | (189,040) | (105,007) | (149,172) | | | Financing Activities, Cash Flows Provided By or Used In | | Dividends Paid | (214,783) | (144,082) | (118,229) | | Sale Purchase of Stock | 79,674 | (493,912) | (190,539) | | Net Borrowings | (114,349) | (73,632) | (11,603) | | Other Cash Flows from Financing Activities | (21,381) | 17,376 | 47 | | | Total Cash Flows From Financing Activities | (270,839) | (694,250) | (320,324) | | Effect Of Exchange Rate Changes |
-
|
-
|
-
| | | Change In Cash and Cash Equivalents | ($24,694) | ($219,908) | $3,688 |
|