| PERIOD ENDING | 31-Dec-08 | 31-Dec-07 | 31-Dec-06 | | Net Income | 1,353,903 | 1,070,606 | 896,369 | | | Operating Activities, Cash Flows Provided By or Used In | | Depreciation | 731,808 | 606,226 | 483,061 | | Adjustments To Net Income | (25,771) | 69,422 | 66,795 | | Changes In Accounts Receivables | (461,239) | (296,120) | (299,335) | | Changes In Liabilities | 293,311 | (33,547) | 288,985 | | Changes In Inventories | (581,981) | (417,305) | (338,323) | | Changes In Other Operating Activities | (205,463) | (126,776) | (10,533) | | | Total Cash Flow From Operating Activities | 1,104,568 | 872,506 | 1,087,019 | | | Investing Activities, Cash Flows Provided By or Used In | | Capital Expenditures | (2,484,163) | (1,635,041) | (1,071,084) | | Investments |
-
| (335,220) |
-
| | Other Cashflows from Investing Activities | (525,892) | (262,787) | (171,415) | | | Total Cash Flows From Investing Activities | (3,010,055) | (2,233,048) | (1,242,499) | | | Financing Activities, Cash Flows Provided By or Used In | | Dividends Paid |
-
|
-
|
-
| | Sale Purchase of Stock | 9,942 | (211,998) | (493,137) | | Net Borrowings | 1,956,154 | 1,588,628 | 622,525 | | Other Cash Flows from Financing Activities | 11,435 | 24,999 | 15,724 | | | Total Cash Flows From Financing Activities | 1,977,531 | 1,401,629 | 145,112 | | Effect Of Exchange Rate Changes | (4,360) | 3,340 | 2,410 | | | Change In Cash and Cash Equivalents | $67,684 | $44,427 | ($7,958) |
|