NasdaqCM - Delayed Quote • USD
G. Willi-Food International Ltd. (WILC)
At close: April 24 at 4:00 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
543,262.00
543,262.00
498,325.00
454,213.00
454,094.00
Cost of Revenue
422,695.00
422,695.00
355,228.00
315,920.00
308,717.00
Gross Profit
120,567.00
120,567.00
143,097.00
138,293.00
145,377.00
Operating Expense
100,217.00
100,217.00
98,001.00
88,938.00
87,908.00
Operating Income
20,350.00
20,350.00
45,096.00
49,355.00
57,469.00
Net Non Operating Interest Income Expense
7,368.00
7,368.00
4,746.00
2,835.00
3,628.00
Other Income Expense
11,474.00
11,474.00
4,132.00
5,630.00
6,575.00
Pretax Income
39,192.00
39,192.00
53,974.00
57,820.00
67,672.00
Tax Provision
7,536.00
7,536.00
12,410.00
12,719.00
15,463.00
Net Income Common Stockholders
31,656.00
31,656.00
41,564.00
45,101.00
52,209.00
Diluted NI Available to Com Stockholders
31,656.00
31,656.00
41,564.00
45,101.00
52,209.00
Basic EPS
2.28
--
3.00
3.25
3.89
Diluted EPS
2.28
--
3.00
3.25
3.89
Basic Average Shares
13,867.02
--
13,867.02
13,867.02
13,433.68
Diluted Average Shares
13,867.02
--
13,867.02
13,867.02
13,433.68
Total Operating Income as Reported
20,350.00
20,350.00
45,096.00
49,355.00
57,577.00
Total Expenses
522,912.00
522,912.00
453,229.00
404,858.00
396,625.00
Net Income from Continuing & Discontinued Operation
31,656.00
31,656.00
41,564.00
45,101.00
52,209.00
Normalized Income
22,388.27
22,388.27
38,382.05
40,709.46
47,219.70
Interest Income
8,889.00
8,889.00
5,482.00
4,286.00
4,321.00
Interest Expense
--
--
135.00
92.00
1,253.00
Net Interest Income
7,368.00
7,368.00
4,746.00
2,835.00
3,628.00
EBIT
20,350.00
20,350.00
45,096.00
49,355.00
57,469.00
EBITDA
27,300.00
27,300.00
51,604.00
55,555.00
63,159.00
Reconciled Cost of Revenue
420,133.00
420,133.00
352,807.00
313,743.00
306,472.00
Reconciled Depreciation
6,950.00
6,950.00
6,508.00
6,200.00
5,690.00
Net Income from Continuing Operation Net Minority Interest
31,656.00
31,656.00
41,564.00
45,101.00
52,209.00
Total Unusual Items Excluding Goodwill
11,474.00
11,474.00
4,132.00
5,630.00
6,467.00
Total Unusual Items
11,474.00
11,474.00
4,132.00
5,630.00
6,467.00
Normalized EBITDA
15,826.00
15,826.00
47,472.00
49,925.00
56,692.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
2,206.27
2,206.27
950.05
1,238.46
1,477.70
12/31/2020 - 5/20/1997
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade