| PERIOD ENDING | 30-Jun-09 | 30-Jun-08 | 30-Jun-07 | | Net Income | (5,547) | (4,905) | (9,630) | | | Operating Activities, Cash Flows Provided By or Used In | | Depreciation | 278 | 316 | 794 | | Adjustments To Net Income | 823 | 572 | 4,965 | | Changes In Accounts Receivables | (549) | 144 | (29) | | Changes In Liabilities | 435 | (232) | 235 | | Changes In Inventories | 378 | (40) | 156 | | Changes In Other Operating Activities | (42) | (235) | 106 | | | Total Cash Flow From Operating Activities | (4,223) | (4,380) | (3,402) | | | Investing Activities, Cash Flows Provided By or Used In | | Capital Expenditures | (890) | (721) | (202) | | Investments | (1,000) |
-
|
-
| | Other Cashflows from Investing Activities |
-
|
-
|
-
| | | Total Cash Flows From Investing Activities | (1,890) | (721) | (202) | | | Financing Activities, Cash Flows Provided By or Used In | | Dividends Paid |
-
|
-
|
-
| | Sale Purchase of Stock |
-
| (100) | 18,423 | | Net Borrowings | 763 | (4,170) | 2,271 | | Other Cash Flows from Financing Activities |
-
|
-
|
-
| | | Total Cash Flows From Financing Activities | 763 | (4,270) | 20,694 | | Effect Of Exchange Rate Changes | (131) |
-
| (62) | | | Change In Cash and Cash Equivalents | ($5,481) | ($9,372) | $17,028 |
|