| DIRECT COMPETITOR COMPARISON | |
| CLUB | Pvt1 | Pvt2 | SCYL.PK | Industry | | Market Cap: | 49.95M | N/A | N/A | 8.76M | 66.32M | | Employees: | 2,600 | N/A | N/A | N/A | 650 | | Qtrly Rev Growth (yoy): | -6.00% | N/A | N/A | -14.00% | 5.50% | | Revenue (ttm): | 493.96M | N/A | N/A | 57.07M | 69.41M | | Gross Margin (ttm): | 25.83% | N/A | N/A | 30.31% | 41.01% | | EBITDA (ttm): | 87.12M | N/A | N/A | 6.80M | 8.11M | | Oper Margins (ttm): | 6.16% | N/A | N/A | 4.51% | -1.87% | | Net Income (ttm): | -11.44M | N/A | N/A | -5.25M | N/A | | EPS (ttm): | -0.486 | N/A | N/A | -0.242 | N/A | | P/E (ttm): | N/A | N/A | N/A | N/A | 22.47 | | PEG (5 yr expected): | 3.72 | N/A | N/A | N/A | 2.59 | | P/S (ttm): | 0.12 | N/A | N/A | 0.15 | 1.17 |
|
| NEWS ON DIRECT COMPETITORS | |
|
|
|