| DIRECT COMPETITOR COMPARISON | |
| DBRN | Pvt1 | KSS | Pvt2 | Industry | | Market Cap: | 1.32B | N/A | 16.61B | N/A | 589.52M | | Employees: | 5,500 | 147,0001 | 28,000 | N/A | 4.20K | | Qtrly Rev Growth (yoy): | 7.40% | N/A | 6.50% | N/A | 4.10% | | Revenue (ttm): | 1.52B | 18.49B1 | 16.73B | N/A | 1.45B | | Gross Margin (ttm): | 51.83% | N/A | 37.35% | N/A | 38.74% | | EBITDA (ttm): | 167.65M | N/A | 2.14B | N/A | 81.68M | | Oper Margins (ttm): | 7.83% | N/A | 9.34% | N/A | 5.24% | | Net Income (ttm): | 71.63M | 572.00M1 | 896.00M | N/A | N/A | | EPS (ttm): | 1.130 | N/A | 2.926 | N/A | 0.24 | | P/E (ttm): | 19.28 | N/A | 18.61 | N/A | 19.68 | | PEG (5 yr expected): | 1.4 | N/A | 1.31 | N/A | 1.36 | | P/S (ttm): | 0.89 | N/A | 1.01 | N/A | 0.57 |
|
| NEWS ON DIRECT COMPETITORS | |
|
|
|