| DIRECT COMPETITOR COMPARISON | |
| GAIA | NKE | Pvt1 | TRUA.PK | Industry | | Market Cap: | 163.78M | 31.60B | N/A | N/A | 110.27M | | Employees: | 526 | 34,300 | N/A | N/A | 675 | | Qtrly Rev Growth (yoy): | 23.50% | -11.70% | N/A | N/A | 15.40% | | Revenue (ttm): | 265.33M | 18.54B | N/A | N/A | 265.33M | | Gross Margin (ttm): | 51.45% | 44.54% | N/A | N/A | 35.68% | | EBITDA (ttm): | 31.01M | 2.77B | N/A | N/A | 9.06M | | Oper Margins (ttm): | 8.99% | 13.04% | N/A | N/A | -0.43% | | Net Income (ttm): | -34.04M | 1.49B | N/A | N/A | N/A | | EPS (ttm): | -1.447 | 3.040 | N/A | N/A | N/A | | P/E (ttm): | N/A | 21.35 | N/A | N/A | 16.67 | | PEG (5 yr expected): | N/A | 1.41 | N/A | N/A | 0.95 | | P/S (ttm): | 0.62 | 1.70 | N/A | N/A | 0.43 |
|
| NEWS ON DIRECT COMPETITORS | |
|
|
|