| DIRECT COMPETITOR COMPARISON | |
| RAE | Pvt1 | MSA | Pvt2 | Industry | | Market Cap: | 67.76M | N/A | 962.73M | N/A | 83.55M | | Employees: | 1,324 | 7001 | 5,100 | N/A | 425 | | Qtrly Rev Growth (yoy): | -31.00% | N/A | -20.10% | N/A | 9.00% | | Revenue (ttm): | 82.95M | 140.80M1 | 962.73M | 1.06B1 | 91.02M | | Gross Margin (ttm): | 48.18% | N/A | 37.12% | N/A | 39.87% | | EBITDA (ttm): | -5.59M | N/A | 115.96M | N/A | 1.07M | | Oper Margins (ttm): | -10.96% | N/A | 9.26% | N/A | -0.84% | | Net Income (ttm): | -11.63M | N/A | 47.09M | 67.70M1 | N/A | | EPS (ttm): | -0.196 | N/A | 1.313 | N/A | N/A | | P/E (ttm): | N/A | N/A | 20.39 | N/A | 26.60 | | PEG (5 yr expected): | N/A | N/A | 2.21 | N/A | 1.74 | | P/S (ttm): | 0.84 | N/A | 1.01 | N/A | 1.55 |
|
| NEWS ON DIRECT COMPETITORS | |
|
|
|