| DIRECT COMPETITOR COMPARISON | |
| TXRH | Pvt1 | DRI | Pvt2 | Industry | | Market Cap: | N/A | N/A | N/A | N/A | N/A | | Employees: | 1,359 | N/A | 180,000 | 105,0001 | N/A | | Qtrly Rev Growth (yoy): | 4.00% | N/A | -1.70% | N/A | N/A | | Revenue (ttm): | 949.16M | N/A | 7.15B | 3.96B1 | N/A | | Gross Margin (ttm): | 34.71% | N/A | 22.65% | N/A | N/A | | EBITDA (ttm): | 116.46M | N/A | 921.10M | N/A | N/A | | Oper Margins (ttm): | 7.83% | N/A | 8.94% | N/A | N/A | | Net Income (ttm): | 44.91M | N/A | 387.00M | N/A | N/A | | EPS (ttm): | 0.632 | N/A | 2.738 | N/A | N/A | | P/E (ttm): | 18.20 | N/A | 13.12 | N/A | N/A | | PEG (5 yr expected): | 1.03 | N/A | 1.07 | N/A | N/A | | P/S (ttm): | N/A | N/A | N/A | N/A | N/A |
|
| NEWS ON DIRECT COMPETITORS | |
|
|
|