| PERIOD ENDING | 3-May-09 | 1-Feb-09 | 2-Nov-08 | 3-Aug-08 | | Total Revenue | 1,686,000 | 2,122,000 | 2,250,000 | 1,715,000 | | Cost of Revenue | 1,001,000 | 1,285,000 | 1,379,000 | 1,051,000 | | | Gross Profit | 685,000 | 837,000 | 871,000 | 664,000 | | | Operating Expenses | | Research Development | 27,000 | 27,000 | 29,000 | 33,000 | | Selling General and Administrative | 372,000 | 455,000 | 443,000 | 427,000 | | Non Recurring |
-
|
-
|
-
| 3,000 | | Others |
-
|
-
|
-
|
-
| | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | | Operating Income or Loss | 286,000 | 355,000 | 399,000 | 201,000 | | | Income from Continuing Operations | | Total Other Income/Expenses Net |
-
|
-
|
-
| (5,000) | | Earnings Before Interest And Taxes | 286,000 | 355,000 | 399,000 | 196,000 | | Interest Expense | 26,000 | 25,000 | 32,000 | 46,000 | | Income Before Tax | 260,000 | 330,000 | 367,000 | 150,000 | | Income Tax Expense | 86,000 | 101,000 | 107,000 | 61,000 | | Minority Interest |
-
|
-
|
-
|
-
| | | | Net Income From Continuing Ops | 174,000 | 229,000 | 260,000 | 89,000 | | | Non-recurring Events | | Discontinued Operations |
-
| 4,000 |
-
|
-
| | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | | Net Income | 174,000 | 233,000 | 260,000 | 89,000 | | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | | Net Income Applicable To Common Shares | $174,000 | $233,000 | $260,000 | $89,000 |
|