| PERIOD ENDING | 2-May-09 | 31-Jan-09 | 2-Aug-08 | 3-May-08 | | Total Revenue | 1,725,000 | 2,991,000 | 2,284,000 | 1,925,000 | | Cost of Revenue | 1,177,000 | 1,967,000 | 1,523,000 | 1,284,000 | | | Gross Profit | 548,000 | 1,024,000 | 761,000 | 641,000 | | | Operating Expenses | | Research Development |
-
|
-
|
-
|
-
| | Selling General and Administrative | 483,000 | 656,000 | 575,000 | 541,000 | | Non Recurring |
-
| 324,000 |
-
| (109,000) | | Others |
-
|
-
|
-
|
-
| | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | | Operating Income or Loss | 65,000 | 44,000 | 186,000 | 209,000 | | | Income from Continuing Operations | | Total Other Income/Expenses Net |
-
| 2,000 | 22,000 | 11,000 | | Earnings Before Interest And Taxes | 65,000 | 155,000 | 211,000 | 221,000 | | Interest Expense | 62,000 | 45,000 | 47,000 | 45,000 | | Income Before Tax | 3,000 | 110,000 | 164,000 | 176,000 | | Income Tax Expense |
-
| 94,000 | 62,000 | 78,000 | | Minority Interest |
-
|
-
| 3,000 | 1,000 | | | | Net Income From Continuing Ops | 3,000 | 16,000 | 102,000 | 98,000 | | | Non-recurring Events | | Discontinued Operations |
-
|
-
|
-
|
-
| | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | | Net Income | 3,000 | 16,000 | 102,000 | 98,000 | | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | | Net Income Applicable To Common Shares | $3,000 | $16,000 | $102,000 | $98,000 |
|