HKSE - Delayed Quote • HKD
Chinasoft International Limited (0354.HK)
At close: 4:08 PM GMT+8
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
18,429,956.000
20,005,171.000
18,398,076.000
14,101,239.000
Cost of Revenue
14,310,376.000
15,405,001.000
13,493,835.000
9,982,755.000
Gross Profit
4,119,580.000
4,600,170.000
4,904,241.000
4,118,484.000
Operating Expense
3,293,531.000
3,618,831.000
3,625,695.000
2,766,690.000
Operating Income
826,049.000
981,339.000
1,278,546.000
1,351,794.000
Net Non Operating Interest Income Expense
-57,358.000
-26,139.000
-29,135.000
-75,872.000
Pretax Income
561,802.000
829,882.000
1,252,077.000
1,034,845.000
Tax Provision
23,166.000
71,053.000
115,387.000
86,732.000
Net Income Common Stockholders
538,915.000
759,441.000
1,136,911.000
954,928.000
Average Dilution Earnings
--
--
--
43,461.000
Diluted NI Available to Com Stockholders
538,915.000
759,441.000
1,136,911.000
998,389.000
Basic EPS
0.19
0.26
0.41
0.38
Diluted EPS
0.19
0.25
0.38
0.36
Basic Average Shares
2,862,717.848
2,908,811.000
2,780,474.000
2,522,327.000
Diluted Average Shares
2,940,543.105
3,015,572.000
2,960,695.000
2,797,089.000
Total Expenses
17,603,907.000
19,023,832.000
17,119,530.000
12,749,445.000
Net Income from Continuing & Discontinued Operation
538,915.000
759,441.000
1,136,911.000
954,928.000
Normalized Income
650,020.504
864,299.650
1,252,631.968
1,168,155.687
Interest Income
--
87,073.000
70,422.000
75,586.000
Interest Expense
144,431.000
113,212.000
99,557.000
151,458.000
Net Interest Income
-57,358.000
-26,139.000
-29,135.000
-75,872.000
EBIT
706,233.000
943,094.000
1,351,634.000
1,186,303.000
EBITDA
706,233.000
1,442,807.000
1,795,891.000
1,515,502.000
Reconciled Cost of Revenue
14,310,376.000
15,405,001.000
13,493,835.000
9,982,755.000
Reconciled Depreciation
303,023.000
499,713.000
444,257.000
329,199.000
Net Income from Continuing Operation Net Minority Interest
538,915.000
759,441.000
1,136,911.000
954,928.000
Total Unusual Items Excluding Goodwill
-115,884.000
-114,725.000
-127,446.000
-208,877.000
Total Unusual Items
-115,884.000
-114,725.000
-127,446.000
-187,020.000
Normalized EBITDA
822,117.000
1,557,532.000
1,923,337.000
1,702,522.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
-4,778.496
-9,866.350
-11,725.032
-17,506.313
12/31/2020 - 6/20/2003
Yahoo Finance Plus Essential access required. Unlock Access