| Period Ending | Dec 30, 2011 | Dec 30, 2010 | Dec 30, 2009 | Dec 30, 2008 |
|---|
|
Total Revenue
|
13,507,000
|
8,327,000
|
4,110,000
|
2,526,000
| | Cost of Revenue | 9,534,000 | 5,852,000 | 2,858,000 | 1,768,000 | | |
Gross Profit
|
3,972,000
|
2,475,000
|
1,252,000
|
758,000
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
-
|
|
Selling General and Administrative |
-
|
-
|
-
|
-
|
|
Non Recurring |
-
|
-
|
-
|
-
|
|
Others |
-
|
-
|
-
|
-
|
|
|
|
Total Operating Expenses | 11,847,000 | 7,197,000 | 3,598,000 | 2,172,000 | | | |
Operating Income or Loss
|
1,659,000
|
1,130,000
|
512,000
|
354,000
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net |
-
|
-
|
-
|
-
|
|
Earnings Before Interest And Taxes | 1,659,000 | 1,130,000 | 512,000 | 354,000 |
|
Interest Expense | (77,000) | (80,000) | (40,000) | (17,000) |
|
Income Before Tax |
-
|
-
|
-
|
-
|
|
Income Tax Expense | 551,000 | 305,000 | 85,000 | 50,000 |
|
Minority Interest | (396,000) | (237,000) | (99,000) | (41,000) |
|
|
|
Net Income From Continuing Ops | 1,596,000 | 970,000 | 537,000 | 374,000 | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
| 22,000 | (36,000) |
|
Extraordinary Items |
-
|
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
|
-
| | | |
Net Income
|
1,200,000
|
734,000
|
460,000
|
297,000
| | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | |
Net Income Applicable To Common Shares
|
-
|
-
|
-
|
-
|
|