| Period Ending | Dec 30, 2012 | Dec 30, 2011 | Dec 30, 2010 |
|---|
|
Total Revenue
|
39,336,000
|
37,990,000
|
31,589,000
| | Cost of Revenue | 27,958,000 | 26,556,000 | 22,060,000 | | |
Gross Profit
|
11,378,000
|
11,434,000
|
9,529,000
| |
|
Operating Expenses |
|
Research Development | 1,464,000 | 1,371,000 | 1,082,000 |
|
Selling General and Administrative | 5,856,000 | 5,396,000 | 4,629,000 |
|
Non Recurring |
-
|
-
|
-
|
|
Others |
-
|
-
|
-
|
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | | |
Operating Income or Loss
|
4,058,000
|
4,667,000
|
3,818,000
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | 73,000 | 90,000 | 95,000 |
|
Earnings Before Interest And Taxes | 4,131,000 | 4,757,000 | 3,913,000 |
|
Interest Expense | 293,000 | 207,000 | 173,000 |
|
Income Before Tax | 3,838,000 | 4,550,000 | 3,740,000 |
|
Income Tax Expense | 1,030,000 | 1,244,000 | 1,018,000 |
|
Minority Interest | (108,000) | (147,000) | (171,000) |
|
|
|
Net Income From Continuing Ops | 2,808,000 | 3,306,000 | 2,722,000 | |
|
Non-recurring Events |
|
Discontinued Operations | 4,000 | 9,000 | 10,000 |
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | | |
Net Income
|
2,704,000
|
3,168,000
|
2,561,000
| | Preferred Stock And Other Adjustments |
-
|
-
|
-
| | |
Net Income Applicable To Common Shares
|
2,704,000
|
3,168,000
|
2,561,000
|
|