| Period Ending | Dec 30, 2012 | Dec 30, 2011 | Dec 30, 2010 |
|---|
|
Total Revenue
|
-
|
-
|
-
| | Cost of Revenue | 113,000 | 55,000 | 11,000 | | |
Gross Profit
|
(113,000)
|
(55,000)
|
(11,000)
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
|
Selling General and Administrative | 31,000 | 19,000 | 8,000 |
|
Non Recurring |
-
|
-
|
-
|
|
Others |
-
|
-
|
-
|
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | | |
Operating Income or Loss
|
(144,000)
|
(74,000)
|
(19,000)
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | 1,952,000 | 1,135,000 | 383,000 |
|
Earnings Before Interest And Taxes | 1,808,000 | 1,061,000 | 364,000 |
|
Interest Expense | 512,000 | 285,000 | 76,000 |
|
Income Before Tax | 1,296,000 | 776,000 | 288,000 |
|
Income Tax Expense | 19,000 | 6,000 |
-
|
|
Minority Interest |
-
|
-
|
-
|
|
|
|
Net Income From Continuing Ops | 1,277,000 | 770,000 | 288,000 | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
|
-
|
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | | |
Net Income
|
1,277,000
|
770,000
|
288,000
| | Preferred Stock And Other Adjustments | (10,000) |
-
|
-
| | |
Net Income Applicable To Common Shares
|
1,267,000
|
770,000
|
288,000
|
|
1.35%