| PERIOD ENDING | 31-Aug-09 | 31-May-09 | 28-Feb-09 | 30-Nov-08 |
| Total Revenue | 909 | 1,064 | 2,170 | 1,299 |
| Cost of Revenue | 857 | 929 | 1,454 | 915 |
|
| Gross Profit | 51 | 135 | 716 | 384 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative | 657 | 891 | 729 | 701 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others | 60 | 34 | 48 | 47 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss | (665) | (790) | (62) | (364) |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
-
| 37 |
-
|
-
|
| Earnings Before Interest And Taxes | (665) | (752) | (62) | (364) |
| Interest Expense | 136 | (23) | 10 | 8 |
| Income Before Tax | (801) | (729) | (72) | (372) |
| Income Tax Expense |
-
|
-
|
-
|
-
|
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops | (801) | (729) | (72) | (372) |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income | (801) | (729) | (72) | (372) |
| Preferred Stock And Other Adjustments | (107) | (175) | (175) | (175) |
|
| Net Income Applicable To Common Shares | ($908) | ($904) | ($247) | ($547) |
0.03% Nasdaq 
0.01 (10.00%) 
Income Statement
