| Period Ending | Dec 30, 2011 | Dec 30, 2010 | Dec 30, 2009 |
|---|
|
Total Revenue
|
6,570,000
|
5,334,000
|
3,784,000
| | Cost of Revenue | 3,256,000 | 2,862,000 | 2,379,000 | | |
Gross Profit
|
3,314,000
|
2,472,000
|
1,405,000
| |
|
Operating Expenses |
|
Research Development | 9,000 | 14,000 | 10,000 |
|
Selling General and Administrative | 290,000 | 236,000 | 154,000 |
|
Non Recurring | 210,000 | 233,000 | 92,000 |
|
Others | 817,000 | 742,000 | 632,000 |
|
|
|
Total Operating Expenses | 1,326,000 | 1,225,000 | 888,000 | | | |
Operating Income or Loss
|
1,988,000
|
1,247,000
|
517,000
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | 311,000 | (715,000) | (1,292,000) |
|
Earnings Before Interest And Taxes | 2,299,000 | 532,000 | (775,000) |
|
Interest Expense | 178,000 | 151,000 | 123,000 |
|
Income Before Tax | 2,121,000 | 381,000 | (898,000) |
|
Income Tax Expense | 705,000 | 255,000 | (33,000) |
|
Minority Interest | (50,000) | (54,000) | (48,000) |
|
|
|
Net Income From Continuing Ops | 1,475,000 | 166,000 | (777,000) | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
|
-
|
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | | |
Net Income
|
1,425,000
|
112,000
|
(825,000)
| | Preferred Stock And Other Adjustments |
-
|
-
|
-
| | |
Net Income Applicable To Common Shares
|
1,425,000
|
112,000
|
(825,000)
|
|