Advertisement
U.S. markets open in 7 hours 28 minutes

Bong AB (publ) (BONG.ST)

Stockholm - Stockholm Real Time Price. Currency in SEK
0.8420-0.0160 (-1.86%)
At close: 05:29PM CET
Advertisement
Show:
Annual
Upgrade to begin using 40 years of financial statements and get so much more.

Income Statement

All numbers in thousands
Upgrade to begin using 40 years of financial statements and get so much more.
Breakdown
ttm
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,149,804
2,164,704
1,804,048
1,843,062
Cost of Revenue
1,790,121
1,779,921
1,498,398
1,528,146
Gross Profit
359,683
384,783
305,651
314,916
Operating Expense
260,147
269,647
269,397
325,961
Operating Income
99,536
115,136
36,254
-11,045
Net Non Operating Interest Income Expense
-37,233
-34,133
-34,566
-37,699
Pretax Income
43,149
61,849
10,122
-56,194
Tax Provision
20,804
19,104
7,304
9,410
Net Income Common Stockholders
24,719
44,119
4,444
-65,129
Diluted NI Available to Com Stockholders
24,719
44,119
4,444
-65,129
Basic EPS
0.12
0.21
0.02
-0.31
Diluted EPS
0.12
0.21
0.02
-0.31
Basic Average Shares
211,205
211,205
211,205
211,205
Diluted Average Shares
211,205
211,205
211,205
211,205
Total Operating Income as Reported
82,689
98,289
45,927
-18,954
Total Expenses
2,050,268
2,049,568
1,767,795
1,854,107
Net Income from Continuing & Discontinued Operation
24,719
44,119
4,444
-65,129
Normalized Income
35,575
53,569
-3,163
-60,305
Interest Income
-
29
37
160
Interest Expense
-
28,621
28,341
33,320
Net Interest Income
-37,233
-34,133
-34,566
-37,699
EBIT
74,870
90,470
38,463
-22,874
EBITDA
148,908
156,808
120,061
92,751
Reconciled Cost of Revenue
1,790,121
1,779,921
1,498,398
1,528,146
Reconciled Depreciation
74,038
66,338
81,598
115,625
Net Income from Continuing Operation Net Minority Interest
24,719
44,119
4,444
-65,129
Total Unusual Items Excluding Goodwill
-13,673
-13,673
9,580
-6,138
Total Unusual Items
-13,673
-13,673
9,580
-6,138
Normalized EBITDA
162,581
170,481
110,481
98,889
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
-2,817
-4,223
1,973
-1,314