| PERIOD ENDING | 30-Sep-09 | 30-Jun-09 | 31-Mar-09 | 31-Dec-08 | | Total Revenue | 366,140 | 710,338 | 837,736 | 683,039 | | Cost of Revenue | 118,941 | 128,452 | 148,039 | 171,526 | | | Gross Profit |
-
| 581,886 | 689,697 | 511,513 | | | Operating Expenses | | Research Development |
-
|
-
|
-
|
-
| | Selling General and Administrative | 218,221 | 328,212 | 301,791 | 331,648 | | Non Recurring |
-
|
-
|
-
| 25,971 | | Others | 306,176 | 365,330 | 388,748 | 391,384 | | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | | Operating Income or Loss |
-
| (111,656) | (842) | (237,490) | | | Income from Continuing Operations | | Total Other Income/Expenses Net |
-
|
-
|
-
|
-
| | Earnings Before Interest And Taxes | (56,097) | (111,656) | (842) | (237,490) | | Interest Expense | 59,133 | 59,534 | 68,667 | 81,150 | | Income Before Tax | (115,230) | (171,190) | (69,509) | (318,640) | | Income Tax Expense | 6,331 | 5,393 | (26,933) | 309,067 | | Minority Interest |
-
|
-
|
-
|
-
| | | | Net Income From Continuing Ops | (121,561) | (176,583) | (42,576) | (627,707) | | | Non-recurring Events | | Discontinued Operations | (3,427) | (6,599) | (9,946) | (75,193) | | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | | Net Income | (124,988) | (183,182) | (52,522) | (702,900) | | Preferred Stock And Other Adjustments |
-
| (24,628) | (24,678) | (15,087) | | | Net Income Applicable To Common Shares | $595,614 | ($207,810) | ($77,200) | ($717,987) |
|