Copenhagen - Free Realtime Quote DKK

ChemoMetec A/S (CHEMM.CO)

282.40 -2.20 (-0.77%)
As of 3:00 PM GMT+2. Market Open.
Currency in DKK All numbers in thousands
Download
Breakdown
TTM
6/30/2023
6/30/2022
6/30/2021
6/30/2020
Total Revenue
401,541.00
444,401.00
428,391.00
281,127.00
214,101.00
Cost of Revenue
47,427.00
49,011.00
44,138.00
27,783.00
20,182.00
Gross Profit
354,114.00
395,390.00
384,253.00
253,344.00
193,919.00
Operating Expense
173,591.00
164,750.00
181,488.00
136,490.00
116,742.00
Operating Income
180,523.00
230,640.00
202,765.00
116,854.00
77,177.00
Net Non Operating Interest Income Expense
4,554.00
1,364.00
-1,508.00
-830.00
-1,142.00
Pretax Income
183,433.00
230,360.00
203,220.00
112,733.00
75,923.00
Tax Provision
39,633.00
51,693.00
43,751.00
24,379.00
16,760.00
Net Income Common Stockholders
143,800.00
178,667.00
159,469.00
88,354.00
59,163.00
Diluted NI Available to Com Stockholders
143,800.00
178,667.00
159,469.00
88,354.00
59,163.00
Basic EPS
8.26
10.27
9.16
5.08
3.51
Diluted EPS
8.26
10.27
9.16
5.08
3.51
Basic Average Shares
17,414.83
17,402.48
17,402.48
17,402.48
16,857.63
Diluted Average Shares
17,414.83
17,402.48
17,402.48
17,402.48
16,857.63
Total Operating Income as Reported
--
--
202,854.00
116,023.00
77,470.00
Total Expenses
221,018.00
213,761.00
225,626.00
164,273.00
136,924.00
Net Income from Continuing & Discontinued Operation
143,800.00
178,667.00
159,469.00
88,354.00
59,163.00
Normalized Income
143,861.93
178,728.30
159,398.35
89,005.50
58,934.68
Interest Income
6,572.00
2,457.00
9.00
88.00
47.00
Interest Expense
2,013.00
1,088.00
1,482.00
918.00
1,189.00
Net Interest Income
4,554.00
1,364.00
-1,508.00
-830.00
-1,142.00
EBIT
185,446.00
231,448.00
204,702.00
113,651.00
77,112.00
EBITDA
203,871.00
251,917.00
224,829.00
133,258.00
92,545.00
Reconciled Cost of Revenue
47,427.00
49,011.00
44,138.00
27,783.00
20,182.00
Reconciled Depreciation
18,425.00
20,469.00
20,038.00
19,607.00
15,140.00
Net Income from Continuing Operation Net Minority Interest
143,800.00
178,667.00
159,469.00
88,354.00
59,163.00
Total Unusual Items Excluding Goodwill
-79.00
-79.00
90.00
-831.00
293.00
Total Unusual Items
-79.00
-79.00
90.00
-831.00
293.00
Normalized EBITDA
203,950.00
251,996.00
224,739.00
134,089.00
92,252.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-17.07
-17.70
19.35
-179.50
64.68
6/30/2020 - 12/18/2006

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers