| Period Ending | Dec 30, 2012 | Dec 30, 2011 | Dec 30, 2010 |
|---|
|
Total Revenue
|
4,657,282
|
3,134,923
|
2,190,752
| | Cost of Revenue | 4,144,105 | 2,860,793 | 1,992,003 | | |
Gross Profit
|
513,177
|
274,130
|
198,749
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
|
Selling General and Administrative | 227,249 | 148,838 | 127,259 |
|
Non Recurring |
-
|
-
|
-
|
|
Others |
-
|
-
|
-
|
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | | |
Operating Income or Loss
|
285,928
|
125,292
|
71,490
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | 6,135 | (32,580) | (23,694) |
|
Earnings Before Interest And Taxes | 292,063 | 92,712 | 47,796 |
|
Interest Expense | 85,573 | 48,747 | 30,497 |
|
Income Before Tax | 206,490 | 43,965 | 17,299 |
|
Income Tax Expense | 753 | 929 | 598 |
|
Minority Interest |
-
|
-
|
-
|
|
|
|
Net Income From Continuing Ops | 205,737 | 27,906 | 16,701 | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
|
-
|
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | | |
Net Income
|
205,737
|
43,036
|
16,701
| | Preferred Stock And Other Adjustments |
-
|
-
|
-
| | |
Net Income Applicable To Common Shares
|
194,990
|
41,853
|
16,367
|
|