| Period Ending | Dec 30, 2012 | Dec 30, 2011 | Dec 30, 2010 |
|---|
|
Total Revenue
|
1,264,694
|
1,253,466
|
535,103
| | Cost of Revenue | 908,078 | 1,249,966 | 912,776 | | |
Gross Profit
|
356,616
|
3,500
|
(377,673)
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
|
Selling General and Administrative | 885,000 | 1,006,760 | 1,150,973 |
|
Non Recurring |
-
|
-
|
-
|
|
Others | 768,193 | 687,636 | 454,003 |
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | | |
Operating Income or Loss
|
(1,378,783)
|
(2,391,237)
|
(2,162,650)
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | (91,108) | (552,017) | (114,467) |
|
Earnings Before Interest And Taxes | (1,387,685) | (2,242,913) | (2,097,116) |
|
Interest Expense | 553,459 | 505,992 | 152,868 |
|
Income Before Tax | (1,941,144) | (2,748,905) | (2,249,984) |
|
Income Tax Expense | (197,399) | 106,828 | 1,218 |
|
Minority Interest | 1,182,183 | 2,158,831 | 1,775,840 |
|
|
|
Net Income From Continuing Ops | (561,562) | (696,902) | (475,362) | |
|
Non-recurring Events |
|
Discontinued Operations | (167,005) | (20,431) | (12,075) |
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | | |
Net Income
|
(728,567)
|
(717,333)
|
(487,437)
| | Preferred Stock And Other Adjustments |
-
|
-
|
-
| | |
Net Income Applicable To Common Shares
|
(728,567)
|
(717,333)
|
(487,437)
|
|