Toronto - Delayed Quote CAD

Crew Energy Inc. (CR.TO)

4.5900 +0.1700 (+3.85%)
At close: April 23 at 4:00 PM EDT
Currency in CAD All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
337,289.0000
337,289.0000
607,902.0000
341,206.0000
139,457.0000
Cost of Revenue
164,091.0000
164,091.0000
204,443.0000
141,218.0000
107,027.0000
Gross Profit
173,198.0000
173,198.0000
403,459.0000
199,988.0000
32,430.0000
Operating Expense
71,389.0000
71,389.0000
67,325.0000
58,869.0000
59,103.0000
Operating Income
101,809.0000
101,809.0000
336,134.0000
141,119.0000
-26,673.0000
Net Non Operating Interest Income Expense
-7,935.0000
-7,935.0000
-20,376.0000
-24,504.0000
-23,312.0000
Other Income Expense
67,457.0000
67,457.0000
40,119.0000
138,714.0000
-206,758.0000
Pretax Income
161,331.0000
161,331.0000
355,877.0000
255,329.0000
-256,743.0000
Tax Provision
41,637.0000
41,637.0000
91,518.0000
50,030.0000
-53,563.0000
Net Income Common Stockholders
119,694.0000
119,694.0000
264,359.0000
205,299.0000
-203,180.0000
Diluted NI Available to Com Stockholders
119,694.0000
119,694.0000
264,359.0000
205,299.0000
-203,180.0000
Basic EPS
0.78
0.78
1.73
1.34
-1.34
Diluted EPS
0.74
0.74
1.63
1.27
-1.34
Basic Average Shares
154,354.0000
154,354.0000
152,472.0000
153,012.0000
152,145.0000
Diluted Average Shares
161,769.0000
161,769.0000
162,038.0000
161,663.0000
152,145.0000
Total Operating Income as Reported
142,215.0000
142,215.0000
294,529.0000
57,481.0000
-4,361.0000
Total Expenses
235,480.0000
235,480.0000
271,768.0000
200,087.0000
166,130.0000
Net Income from Continuing & Discontinued Operation
119,694.0000
119,694.0000
264,359.0000
205,299.0000
-203,180.0000
Normalized Income
91,181.4382
91,181.4382
235,106.7779
94,968.7481
-38,653.9221
Interest Expense
7,736.0000
7,736.0000
19,522.0000
23,521.0000
22,329.0000
Net Interest Income
-7,935.0000
-7,935.0000
-20,376.0000
-24,504.0000
-23,312.0000
EBIT
169,067.0000
169,067.0000
375,399.0000
278,850.0000
-234,414.0000
EBITDA
257,793.0000
257,793.0000
475,185.0000
352,057.0000
-163,360.0000
Reconciled Cost of Revenue
164,091.0000
164,091.0000
204,443.0000
141,218.0000
107,027.0000
Reconciled Depreciation
88,726.0000
88,726.0000
99,786.0000
73,207.0000
71,054.0000
Net Income from Continuing Operation Net Minority Interest
119,694.0000
119,694.0000
264,359.0000
205,299.0000
-203,180.0000
Total Unusual Items Excluding Goodwill
38,431.0000
38,431.0000
39,379.0000
137,217.0000
-207,899.0000
Total Unusual Items
38,431.0000
38,431.0000
39,379.0000
137,217.0000
-207,899.0000
Normalized EBITDA
219,362.0000
219,362.0000
435,806.0000
214,840.0000
44,539.0000
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0002
0.0002
Tax Effect of Unusual Items
9,918.4382
9,918.4382
10,126.7779
26,886.7481
-43,372.9221
12/31/2020 - 9/10/2003

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers