| Period Ending | Dec 30, 2012 | Dec 30, 2011 | Dec 30, 2010 |
|---|
|
Total Revenue
|
14,266,492
|
14,048,393
|
12,640,744
| | Cost of Revenue | 9,977,651 | 9,280,821 | 8,864,652 | | |
Gross Profit
|
4,288,841
|
4,767,572
|
3,776,092
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
|
Selling General and Administrative | 1,353,500 | 1,234,494 | 625,843 |
|
Non Recurring | 730,457 | (316,949) | 225,456 |
|
Others | 983,049 | 922,073 | 983,965 |
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | | |
Operating Income or Loss
|
1,221,835
|
2,927,954
|
1,940,828
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | 247,813 | 40,540 | 56,154 |
|
Earnings Before Interest And Taxes | 1,469,648 | 2,968,494 | 1,996,982 |
|
Interest Expense | 536,879 | 557,910 | 454,777 |
|
Income Before Tax | 932,769 | 2,410,584 | 1,542,205 |
|
Income Tax Expense | 307,029 | 895,006 | 557,473 |
|
Minority Interest | 10,947 | 329 | (3) |
|
|
|
Net Income From Continuing Ops | 636,687 | 1,515,907 | 984,729 | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
|
-
|
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | | |
Net Income
|
636,687
|
1,515,907
|
984,729
| | Preferred Stock And Other Adjustments |
-
|
-
|
-
| | |
Net Income Applicable To Common Shares
|
636,687
|
1,515,907
|
984,729
|
|