| PERIOD ENDING | 26-Sep-09 | 27-Jun-09 | 28-Mar-09 | 27-Dec-08 | | Total Revenue | 21,826 | 19,314 | 26,075 | 24,458 | | Cost of Revenue | 4,982 | 4,173 | 7,168 | 7,148 | | | Gross Profit | 16,844 | 15,141 | 18,907 | 17,310 | | | Operating Expenses | | Research Development |
-
|
-
|
-
|
-
| | Selling General and Administrative | 14,532 | 13,338 | 17,027 | 17,963 | | Non Recurring |
-
|
-
|
-
|
-
| | Others | 593 | 490 | 648 | 1,041 | | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | | Operating Income or Loss | 1,719 | 1,313 | 1,232 | (1,694) | | | Income from Continuing Operations | | Total Other Income/Expenses Net | 130 | 375 |
-
| 994 | | Earnings Before Interest And Taxes | 1,849 | 1,688 | 1,232 | (700) | | Interest Expense | 1,139 | 1,238 | 1,351 | 1,695 | | Income Before Tax | 710 | 450 | (119) | (2,395) | | Income Tax Expense | 210 | 169 | 251 | 311 | | Minority Interest | (182) | (132) | (115) | (86) | | | | Net Income From Continuing Ops | 747 | 149 | (485) | (2,792) | | | Non-recurring Events | | Discontinued Operations | 2,583 | 1,245 |
-
|
-
| | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | | Net Income | 743 | 1,394 | (485) | (2,792) | | Preferred Stock And Other Adjustments | (34) | (33) | (35) | (35) | | | Net Income Applicable To Common Shares | $709 | $1,361 | ($520) | ($2,827) |
|