| Period Ending | Dec 30, 2012 | Dec 30, 2011 | Dec 30, 2010 |
|---|
|
Total Revenue
|
1,515,000
|
1,531,000
|
1,454,000
| | Cost of Revenue | 389,000 | 419,000 | 398,000 | | |
Gross Profit
|
1,126,000
|
1,112,000
|
1,056,000
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
|
Selling General and Administrative | 82,000 | 83,000 | 72,000 |
|
Non Recurring |
-
|
-
|
-
|
|
Others | 181,000 | 180,000 | 165,000 |
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | | |
Operating Income or Loss
|
863,000
|
849,000
|
819,000
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | 5,000 | 8,000 | 32,000 |
|
Earnings Before Interest And Taxes | 882,000 | 872,000 | 867,000 |
|
Interest Expense | 293,000 | 267,000 | 199,000 |
|
Income Before Tax | 589,000 | 605,000 | 668,000 |
|
Income Tax Expense |
-
|
-
| 2,000 |
|
Minority Interest | (10,000) | (93,000) | (248,000) |
|
|
|
Net Income From Continuing Ops | 593,000 | 527,000 | 434,000 | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
|
-
|
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | | |
Net Income
|
579,000
|
512,000
|
418,000
| | Preferred Stock And Other Adjustments |
-
|
-
|
-
| | |
Net Income Applicable To Common Shares
|
579,000
|
512,000
|
418,000
|
|