| Period Ending | Dec 30, 2012 | Dec 30, 2011 | Dec 30, 2010 |
|---|
|
Total Revenue
|
15,702,000
|
6,799,000
|
5,843,000
| | Cost of Revenue | 13,166,000 | 4,935,000 | 4,285,000 | | |
Gross Profit
|
2,536,000
|
1,864,000
|
1,558,000
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
|
Selling General and Administrative | 486,000 | 212,000 | 176,000 |
|
Non Recurring |
-
|
-
|
-
|
|
Others | 656,000 | 405,000 | 317,000 |
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | | |
Operating Income or Loss
|
1,394,000
|
1,247,000
|
1,065,000
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | 949,000 | (80,000) | (25,000) |
|
Earnings Before Interest And Taxes | 2,485,000 | 1,193,000 | 1,052,000 |
|
Interest Expense | 665,000 | 474,000 | 413,000 |
|
Income Before Tax | 1,820,000 | 719,000 | 639,000 |
|
Income Tax Expense | 63,000 | 19,000 | 16,000 |
|
Minority Interest | (79,000) | (28,000) |
-
|
|
|
|
Net Income From Continuing Ops | 1,757,000 | 700,000 | 623,000 | |
|
Non-recurring Events |
|
Discontinued Operations | (109,000) | (3,000) | (6,000) |
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | | |
Net Income
|
1,569,000
|
669,000
|
617,000
| | Preferred Stock And Other Adjustments |
-
|
-
|
-
| | |
Net Income Applicable To Common Shares
|
1,569,000
|
669,000
|
617,000
|
|
0.89%