| Period Ending | Dec 30, 2012 | Dec 30, 2011 | Dec 30, 2010 |
|---|
|
Total Revenue
|
5,435,000
|
5,362,000
|
3,799,800
| | Cost of Revenue | 3,012,000 | 2,736,000 |
-
| | |
Gross Profit
|
2,423,000
|
2,626,000
|
3,799,800
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
|
Selling General and Administrative | 245,000 | 229,000 | 1,655,500 |
|
Non Recurring | 55,000 | 61,000 | 51,800 |
|
Others |
-
|
-
| 623,000 |
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | | |
Operating Income or Loss
|
2,170,000
|
2,238,000
|
1,469,500
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | 112,000 | 352,000 | 317,500 |
|
Earnings Before Interest And Taxes | 2,282,000 | 2,590,000 | 1,778,900 |
|
Interest Expense | 30,000 | 23,000 | 52,300 |
|
Income Before Tax | 2,252,000 | 2,567,000 | 1,726,600 |
|
Income Tax Expense | 503,000 | 686,000 | 346,000 |
|
Minority Interest |
-
|
-
|
-
|
|
|
|
Net Income From Continuing Ops | 1,796,000 | 1,783,000 | 1,380,600 | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
| 185,500 |
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | | |
Net Income
|
1,749,000
|
1,881,000
|
1,566,100
| | Preferred Stock And Other Adjustments |
-
|
-
|
-
| | |
Net Income Applicable To Common Shares
|
1,749,000
|
1,881,000
|
1,566,100
|
|