| PERIOD ENDING | 31-Dec-07 | 31-Dec-06 | 31-Dec-05 | | Total Revenue | 10,097 | 6,467 | 3,395 | | Cost of Revenue | 7,860 | 5,337 | 2,397 | | | Gross Profit | 2,237 | 1,131 | 998 | | | Operating Expenses | | Research Development |
-
|
-
|
-
| | Selling General and Administrative | 4,344 | 3,312 | 2,104 | | Non Recurring |
-
|
-
|
-
| | Others |
-
|
-
|
-
| | | | Total Operating Expenses |
-
|
-
|
-
| | | | Operating Income or Loss | (2,107) | (2,181) | (1,106) | | | Income from Continuing Operations | | Total Other Income/Expenses Net | (435) | 226 | 18 | | Earnings Before Interest And Taxes | (2,542) | (1,985) | (1,088) | | Interest Expense | 436 | 461 | 107 | | Income Before Tax | (2,978) | (2,447) | (1,195) | | Income Tax Expense | (306) |
-
|
-
| | Minority Interest |
-
|
-
|
-
| | | | Net Income From Continuing Ops | (2,672) | (2,447) | (1,195) | | | Non-recurring Events | | Discontinued Operations |
-
|
-
|
-
| | Extraordinary Items |
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
| | Other Items |
-
|
-
|
-
| | | | Net Income | (2,672) | (2,447) | (1,195) | | Preferred Stock And Other Adjustments | (2,011) | (1,351) |
-
| | | Net Income Applicable To Common Shares | ($4,683) | ($3,798) | ($1,195) |
|